Equity equivalence calculator
Comparing dilutable equity stakes against anti-dilution-protected stakes across funding rounds. See the research for the full argument.
About the US comparison
US university spinout terms vary widely. Many deals take a straight 5% (or less) dilutable stake with no protection at all. Only some include an anti-dilution protection cap, and when they do, the cap is typically in the €2–15M range, with €20M at the extreme.
The "5% non-dilutable up to €10M" framing that sometimes appears in policy documents as the US standard is therefore one specific example structure, not necessarily the default. This tool lets you compare it against a dilutable stake to see how the two actually behave across exit sizes.
15
5
10
Real US deals: €2–15M typical, €20M at the higher end. Slider extends beyond this range to show how a higher cap raises the equivalent fully-dilutable stake.
20
At €50M exit
Dilutable: —
Protected: —
At €200M exit
Dilutable: —
Protected: —
At €750M exit
Dilutable: —
Protected: —
Dilutable stake
Protected stake
Fully-dilutable stake equivalent to the protected stake at a €500M exit
—
—